FY 2025FY 2024FY 2023FY 2022FY 2021
Gross production (bopd)(1)41,56040,68921,89144,20243,440
Dated Brent ($/bbl)69.180.882.6101.470.8
Realised price ($/bbl)33.926.840.974.149.7
Discount to Brent ($/bbl)35.253.941.727.221.2
Revenue ($m)(1)193.1151.2123.5460.1301.4
Operating costs ($m)52.652.436.141.934.4
Gross Opex($/bbl)4.34.45.63.22.7
Adjusted EBITDA ($m)(2)111.476.150.1358.5222.7
Profit/(loss) after tax ($m)15.17.2(11.5)266.1164.6
Net Capex ($m)(3)38.818.358.2114.946.2
Free Cash flow ($m)29.165.4(13.1)266.5122.2
Net Cash ($m)78.2102.381.7119.569.9

(1) 2025 revenue reflects “revenue (invoiced for the period)”, a non-IFRS measure reflecting the full value of local and export sales entitlement invoices.

(2) 2025 adjusted EBITDA is based on ‘Revenue (invoiced for the period)’.

(3) 2025 Net Capex includes a $5.4 million non-cash charge associated with the capitalisation of drilling inventory previously classified as held for sale.